Bahri Annual Report-2017

Annual Report 2017

120

121

7

Statement of Assets & Liabilities

Statement of Assets & Liabilities

Operating segments for the year ending December 31, 2017

Statement of Assets & Liabilities as of December 31, 2017

Operating segments for the year ending December, 31, 2017

Shared Assets and Liabilities*

Oil Transportatio

Petrochemical Transportation

Logistics Transportation

Dry Bulk Transportation

Adjustments and deletions

Total

Item

2017

2016*

2015

2014

2013

2017

Total Current Assets Net Fixed Assets Other Non-Current Assets

3,629,374 14,746,536

3,812,768 13,661,896

2,840,531 12,798,271

1,838,528 12,980,017

1,453,027 8,512,152 2,057,534 12,022,713 1,381,237

Operating Revenue

3,726,244

805,270

1,136,967

362,297

107,018

(91,961)

6,045,835

Operating Expenses

(3,114,438)

(677,289)

(803,992)

(315,299)

(91,961)

91,961

(4,911,018)

2,806,673

3,362,591

3,457,849

2,325,866

Fuel Subsidy

-

-

-

164,986

9,842

11,036

185,864

Total Assets

21,182,583 2,014,500

20,837,255 2,021,118

19,096,651 1,837,952

17,144,411 4,722,716

Total Profit

-

776,792

137,823

344,011

46,998

15,057

1,320,681

Total Current Liabilities Murabaha Financing for Long-Term Loans

General and Administra- tive Expenses Other Revenue (Expens- es), Net Income Before Zakat and Tax

-

(5,706)

(15,831)

(2,311)

(15,089)

(132,337)

(171,274)

9,180,585

8,663,558

7,505,847

4,152,888

4,376,589

Other Non-Current Liabilities

(160,804)

(85,440)

(16,799)

(19,120)

40,027

- -

(242,136)

69,467

65,482

53,774

83,538

77,464

610,282

36,552

324,901

12,789

(77,253)

907,271

Total Liabilities Paid-In Capital

11,264,552 3,937,500

10,750,158 3,937,500 5,740,428

9,397,573 3,937,500 5,347,158

8,959,142 3,937,500 3,877,572

5,835,290 3,150,000 2,695,729

Ration to Total

67%

4% 36%

1% -9%

100%

Reserves and Retained Earnings Non-Controlling Interest Equity

5,557,718

Distribution of the Group’s assets and liabilities according to the operating segments as of December 31,2017 Distribution of the Group’s assets and liabilities according to the operating segments as of 31st December, 2017

409,169

414,420

370,197

341,694

422,813

10,087,097 20,837,255

9,699,078 19,096,651

8,185,269 17,144,411

6,187,423

Total Equity

9,918,031

Total Equity and Liabil- ities 12,022,713 * 2016 figures have been updated in accordance with the International Financial Reporting Standards (IFRS). Shareholder Equity as of December 31, 2017 21,182,583

Shared Assets and Liabilities*

Petrochemical Transportation

Logistics Transportation

Dry Bulk Transportation

Oil Transportation

Total

Assets

12,423,200 3,548,304 2,327,355

688,573 2,195,151 21,182,583

Percentage of Total Assets

Shareholder’s Equity as of December 31, 2017

59% 17% 11%

3% 10% 100%

Liabilities

6,849,952 2,116,263

947,529

359,611

991,197 11,264,552

Shareholders’ Equity

Increase/De- crease

Year

Change in Ratio

Percentage Total of Liabilities

61% 19%

8%

3%

9% 100%

Bahri’s Audited 2017 Financial Statements Statement from Bahri’s Management

2017 2016 2015 2014 2013

9,495,218 9,677,928 9,284,658 7,815,072 5,845,729

(182,710) 393,270 1,469,586 1,969,343

1.89%- 4.24% 18.80% 33.69% 8.04%

The audit committee examined the initial annual financial statements of the Company. The committee then submitted its recommendations to the Board of Directors, which approved the submitted annual financial

statements for 2017 during its meeting held on February 28, 2018. The 2017 annual report was prepared in accordance with accepted disclosure and transparency standards, requirements of the Capital

Markets Authority and International Financial Reporting Standards (IFRS) approved by the Saudi Organization for Certified Public Accountants (SOCPA).

434,815

Powered by