Bahri Annual Report-2012

The National Shipping Company of Saudi Arabia (A Saudi Joint Stock Company) Notes to the Consolidated Financial Statements As of December 31, 2012 (in Thousands of Saudi Riyals)

13. Accounts Payable and Other Credit Balances

Accounts payable and other credit balances at December 31 comprise the following:

2012

2011

Trade payables

1,543

9,155

Accrued operating expenses

177,649

226,025

Accrued insurance expenses

14,897

19,921

Accrued finance charges

14,013

11,501

Value of shares sold belonging to previous shareholders

22,134

22,305

Other credit balances

1,128

-

Total

231,364 288,907

14. Murabaha Financing and Long Term Finance The Company and its subsidiaries have entered into various Murabaha financing and long-term loans agreements principally to finance the building of new VLCCs, petrochemical carriers and a new office in Dubai. The balance of this financing as at December 31 comprised the following:

2012

2011

Finance to the Company

2,322,799

2,249,959

Finance to the subsidiaries

2,397,019

2,501,054

Total Murabaha and long-term finance

4,719,818

4,751,013

Current portion of Murabaha and long-term finance

(466,085)

(456,045)

Non-current portion of Murabaha and long-term finance

4,253,733 4,294,968

The break-down of Murabaha and long-term finances as at December 31 is as follows:

2012

Financing:

Parent Co.

% Subsidiaries

% Total

%

Murabaha Finance

1,107,017 48%

2,052,051 86%

3,159,068 67%

Public Investment Fund finance “conventional” Public Investment Fund “Murabaha Finance”

60,750 3%

--- ---

60,750 1%

1,155,000 49%

--- ---

1,155,000 25%

Commercial Finance

32 0%

344,968 14%

345,000 7%

Total

2,322,799 100% 2,397,019 100% 4,719,818 100%

93

Powered by