128
129
Annual Report 2018
Notes to the consolidated financial statements – continued For the year ended 31 December 2018
Notes to the consolidated financial statements – continued For the year ended 31 December 2018
13. TRADE AND OTHER RECEIVABLES (continued)
16. SHARE CAPITAL
The aging of trade receivables is as follows:
The Company’s share capital is comprised of 393,750 thousand shares with a par value of SAR 10 per share. Total authorized, issued, and outstanding shares are SAR 3,937,500,000 as at 31 December 2018 and 31 December 2017. Fully paid and issued shares of SAR 10 each.
2018
2017
Less than 6 months
1,622,209 134,449 181,126 1,937,784 (54,068) 1,883,716
1,032,313 242,249 233,192 1,507,754 (32,766)
From 6 months to 12 months More than 12 months Total trade and other receivables Less: Provision for doubtful debts Trade and other receivables, net
17. STATUTORY RESERVE
In accordance with the Regulations for Companies in Saudi Arabia, the Company is required to transfer 10% of net income for the year to a statutory reserve until such reserve amounts to 30% of its share capital. This reserve is not available for distribution to shareholders.
1,474,988 Included in trade receivables amounts due from Government entities amounting to SAR 413 million as at 31 December 2018 (2017: SAR 782 million). These amounts represent 22% of the net trade receivables as at 31 December 2018 (31 December 2017: 53%). 81% of the amounts due for more than one year are amounts due from Government entities.
Statutory reserve movement:
2018
2017
Opening statutory reserve Transfers to statutory reserve Ending statutory reserve
964,732 48,120
884,701 80,031 964,732
14. PREPAYMENTS AND OTHER CURRENT ASSETS
The balance of prepayments and other current assets includes the following:
1,012,852
2018
2017
18. SUKUK, LONG TERM AND SHORT-TERM LOANS
Prepaid expenses Recoverable bunker cost Insurance claims Employees advances
262,657 153,774 33,863 17,274 27,114 494,682
189,305 66,746 7,443 13,644 20,241 297,379
Note 18-1 18-2 18-3
2018
2017
Sukuk
3,900,000 6,144,523
3,900,000 6,268,676
Others
Murabaha loans Commercial loans
127,094
163,406
15. CASH AND CASH EQUIVALENTS
Total sukuk and long-term loans
10,171,617 (887,816) 9,283,801
10,332,082 (1,075,289) 9,256,793
Cash and cash equivalents represent bank balances, cash, investments in Murabaha and short-term deposits. For the purpose of the consolidated statement of cash flows, cash and cash equivalents comprise of the following:
Less: Total current portion
Non-current sukuk and long-term loans
2018
2017
Less: prepaid financing
(70,954)
(76,208)
Bank balances and cash
228,513 364,293 592,806 (17,681) (105,091) (122,772)
497,520 692,921 1,190,441 (17,993) (87,715) (105,708)
Net non-current sukuk and long-term loans
9,212,847
9,180,585
Murabaha and short term deposits (Note 15.1) Cash and cash equivalents in statement of cash flows
Short-term loans
18-4
96,000 887,816 983,816
-
Amounts restricted by banks Bank balances and cash Murabaha and short term deposits Total amounts restricted by banks
Current portion of long-term loans Loans - Current Liabilities Loans - Non-Current Liabilities
1,075,289 1,075,289 9,180,585 10,255,874
9,212,847 10,196,663
15.1 Murabaha and Short-Term Deposits
Murabaha and short-term deposit comprise of the following:
18.1 Sukuk
2018
2017
On 14 Shawwal 1436H (corresponding to 30 July 2015), the Company completed the issuance and offering of local Sukuk denominated in Saudi Riyal for public offering with nominal value amounted to SAR 3,900 million, and a nominal value of SAR 1 million for each Suk. The Sukuk issuance bears a variable rate of return at (SIBOR) plus a predetermined margin, payable semi-annually. The Sukuk is due to mature at par value on its expiry date of 1 Muharram 1444 (corresponding to 30 July 2022).
Murabaha and short - term deposits in USD Murabaha and short - term deposits in Saudi Riyals
310,582 53,711 364,293
379,452 313,469 692,921
Murabaha and short term deposit yield finance income at prevailing market rates.
Powered by FlippingBook